{"id":70665,"date":"2024-03-13T06:06:06","date_gmt":"2024-03-13T06:06:06","guid":{"rendered":"https:\/\/pakistaninewspaperlist.com\/news\/sandoz-reports-fourth-quarter-2023-sales-and-full-year-2023-results\/"},"modified":"2024-03-13T06:06:06","modified_gmt":"2024-03-13T06:06:06","slug":"sandoz-reports-fourth-quarter-2023-sales-and-full-year-2023-results","status":"publish","type":"post","link":"https:\/\/pakistaninewspaperlist.com\/news\/sandoz-reports-fourth-quarter-2023-sales-and-full-year-2023-results\/","title":{"rendered":"Sandoz reports fourth quarter 2023 sales and full-year 2023 results"},"content":{"rendered":"<div id=\"main-body-container\" itemprop=\"articleBody\">\n<p>Ad hoc announcement pursuant to art. 53 SIX Swiss Exchange Listing Rules<\/p>\n<p><strong>MEDIA RELEASE<\/strong><\/p>\n<ul>\n<li>Strong fourth quarter performance, with net sales<sup>1<\/sup> of USD 2.5 billion, up 10% in constant currencies (up 11% in USD)<\/li>\n<li>Full-year 2023 <strong>net sales of USD 9.6 billion<\/strong>, up 7% in constant currencies (up 6% in USD)<\/li>\n<li>Strong growth across all three regions and double-digit growth in biosimilars both in the fourth quarter and full year<\/li>\n<li>Full-year 2023 <strong>core EBITDA margin of 18.1%<\/strong>, with strong contribution from net sales offset by expected inflation and standalone costs, and foreign exchange headwinds of 1.7 percentage points<\/li>\n<li>Full-year 2023 EBITDA margin of 9.5%, due to legal settlements, one-time separation costs and rationalization of specific manufacturing sites<\/li>\n<li>2024 guidance of mid-single digit net sales growth in constant currencies and core EBITDA margin around 20% <\/li>\n<\/ul>\n<p><strong>Basel, March 13, 2024 \u2013<\/strong> Sandoz (SIX:SDZ\/OTCQX:SDZNY), the global leader in generic and biosimilar medicines, today announced net sales for the fourth quarter and results for the full year ended December 31, 2023. For the fourth quarter, net sales were USD 2.5 billion, an increase of 10% in constant currencies compared to the same quarter of the prior year. For the full year, net sales were USD 9.6 billion, an increase of 7% in constant currencies compared to the prior year and core EBITDA margin of 18.1%. <\/p>\n<p>\u201c2023 was a year of many achievements for Sandoz, thanks to the passion and tireless efforts of our employees worldwide\u201d, said Richard Saynor, Chief Executive Officer of Sandoz. \u201cWe launched Hyrimoz<sup>\u00ae<\/sup> (biosimilar adalimumab) in the US, expanded our biosimilar pipeline through a commercialization agreement with Samsung on biosimilar ustekinumab (reference medicine Stelara<sup>\u00ae<\/sup>) and enhanced our generic portfolio with the acquisition of Mycamine<sup>\u00ae<\/sup> (an anti-fungal agent), while becoming an independent public company.\u201d<\/p>\n<p>Mr. Saynor continued: \u201cThese achievements came alongside strong financial results, with sales growth in all three regions and double-digit growth in biosimilars for the fourth quarter and full year. Our full-year 2023 core EBITDA margin was 18.1%, in line with our guidance despite foreign exchange headwinds, offering a solid basis for our mid-term ambitions. We have also secured long-term financing with two bond issuances and ended the year with a strong cash balance of USD 1.1 billion, providing optionality for future investments. We have entered 2024 with strong momentum and a deep pipeline of products to create sustainable long-term value for our shareholders and society.\u201d<\/p>\n<p><strong>FOURTH QUARTER AND FULL-YEAR 2023 NET SALES RESULTS<\/strong><br \/>Net sales for the fourth quarter were USD 2.5 billion, up 10% in constant currencies, compared to the fourth quarter of 2022. Volume contributed 12 percentage points of growth, partially offset by price erosion of 2 percentage points. All regions showed growth this quarter with solid contribution from generics and strong performance in biosimilars, across new and existing products.\u00a0 \u00a0<\/p>\n<p>Net sales for the full year were USD 9.6 billion, up 7% in constant currencies compared to 2022. Volume contributed 10 percentage points of growth, partially offset by price erosion of 3 percentage points, a significant reduction compared to 6 percentage points in 2022. Growth was driven by strong demand, product launches and continued performance of Omnitrope<sup>\u00ae<\/sup> and Hyrimoz<sup>\u00ae<\/sup>.<\/p>\n<p><strong>Net sales by business<\/strong><\/p>\n<table style=\"border-collapse: collapse; width:800pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:174.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:137.2px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Three months ended December 31 <\/td>\n<td style=\"width:32.74px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:102.2px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Change % <\/td>\n<td style=\"width:32.74px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:139.8px;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"> Twelve months ended December 31 <\/td>\n<td style=\"width:32.74px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:103.14px;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"> Change % <\/td>\n<\/tr>\n<tr>\n<td style=\"width:174.67px;;vertical-align: bottom ; \"> USD millions unless indicated otherwise <\/td>\n<td style=\"width:71.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2023 <\/td>\n<td style=\"width:66.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2022 <\/td>\n<td style=\"width:32.74px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> USD <\/td>\n<td style=\"width:46.27px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> cc*  <\/td>\n<td style=\"width:32.74px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:78.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2023 <\/td>\n<td style=\"width:62px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2022 <\/td>\n<td style=\"width:32.74px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> USD <\/td>\n<td style=\"width:47.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> cc <\/td>\n<\/tr>\n<tr>\n<td style=\"width:174.67px;;vertical-align: bottom ; \"> Generics <\/td>\n<td style=\"width:71.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 1 920 <\/td>\n<td style=\"width:66.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 1 813 <\/td>\n<td style=\"width:32.74px;\">\u00a0<\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 6 <\/td>\n<td style=\"width:46.27px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 6 <\/td>\n<td style=\"width:32.74px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:78.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 7 432 <\/td>\n<td style=\"width:62px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 7 141 <\/td>\n<td style=\"width:32.74px;\">\u00a0<\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 4 <\/td>\n<td style=\"width:47.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 5 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:174.67px;;vertical-align: bottom ; \"> Biosimilars <\/td>\n<td style=\"width:71.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 623 <\/td>\n<td style=\"width:66.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 483 <\/td>\n<td style=\"width:32.74px;\">\u00a0<\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 29 <\/td>\n<td style=\"width:46.27px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 26 <\/td>\n<td style=\"width:32.74px;\">\u00a0<\/td>\n<td style=\"width:78.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 2 215 <\/td>\n<td style=\"width:62px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 1 928 <\/td>\n<td style=\"width:32.74px;\">\u00a0<\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 15 <\/td>\n<td style=\"width:47.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 15 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:174.67px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>Net sales to third parties<\/strong> <\/td>\n<td style=\"width:71.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 543<\/strong> <\/td>\n<td style=\"width:66.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 296<\/strong> <\/td>\n<td style=\"width:32.74px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>11<\/strong> <\/td>\n<td style=\"width:46.27px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>10<\/strong> <\/td>\n<td style=\"width:32.74px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:78.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>9 647 <\/strong> <\/td>\n<td style=\"width:62px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>9 069 <\/strong> <\/td>\n<td style=\"width:32.74px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>6<\/strong> <\/td>\n<td style=\"width:47.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>7<\/strong> <\/td>\n<\/tr>\n<\/table>\n<p>\u00a0\u00a0<br \/>*Constant currencies<\/p>\n<p><strong>Generics overview<\/strong><br \/>Net sales for the fourth quarter were USD 1.9 billion, up 6% in constant currencies, compared to the fourth quarter of 2022. Growth was driven by volume demand, the acquisition of Mycamine<sup>\u00ae<\/sup>, an antifungal agent, the transfer of mature brands from our former parent and price erosion below prior year. <\/p>\n<p>Net sales for the full year were USD 7.4 billion, up 5% in constant currencies, driven by strong volume demand and recent launches. The first half of the year was particularly strong due to an exceptional cough and cold season and the contribution from apixaban, an anticoagulant medication, in Europe. <\/p>\n<p><strong>Biosimilars overview<\/strong><br \/>Net sales for the fourth quarter were USD 623 million, up 26% in constant currencies, compared to the fourth quarter of 2022. This strong double digit biosimilar growth reflects the launch of Hyrimoz<sup>\u00ae<\/sup> high concentration formulation as well as ongoing strong demand for our first ever biosimilar Omnitrope<sup>\u00ae<\/sup>, where we are the market leader, capturing 34% market share<sup>2<\/sup>.<\/p>\n<p>Net sales for the full year were USD 2.2 billion, up 15% in constant currencies versus prior year, driven by strong contributions from Omnitrope<sup>\u00ae<\/sup> and Hyrimoz<sup>\u00ae<\/sup>. <\/p>\n<p><strong>Net sales by region<\/strong><\/p>\n<table style=\"border-collapse: collapse; width:800pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:174.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:137.2px;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"> Three months ended December 31 <\/td>\n<td style=\"width:32.74px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:103.2px;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"> Change % <\/td>\n<td style=\"width:32.74px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:143.2px;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"> Twelve months ended December 31 <\/td>\n<td style=\"width:32.74px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:97px;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"> Change % <\/td>\n<\/tr>\n<tr>\n<td style=\"width:174.67px;;vertical-align: bottom ; \"> USD millions unless indicated otherwise <\/td>\n<td style=\"width:71.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2023 <\/td>\n<td style=\"width:66.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2022 <\/td>\n<td style=\"width:32.74px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> USD <\/td>\n<td style=\"width:47.27px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> cc  <\/td>\n<td style=\"width:32.74px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:67.6px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2023 <\/td>\n<td style=\"width:2cm;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2022 <\/td>\n<td style=\"width:32.74px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> USD <\/td>\n<td style=\"width:41.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> cc  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:174.67px;;vertical-align: bottom ; \"> Europe <\/td>\n<td style=\"width:71.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 1 272 <\/td>\n<td style=\"width:66.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 1 154 <\/td>\n<td style=\"width:32.74px;\">\u00a0<\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 10 <\/td>\n<td style=\"width:47.27px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 4 <\/td>\n<td style=\"width:32.74px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:67.6px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 5 023 <\/td>\n<td style=\"width:2cm;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 4 503 <\/td>\n<td style=\"width:32.74px;\">\u00a0<\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 12 <\/td>\n<td style=\"width:41.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 9 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:174.67px;;vertical-align: bottom ; \"> North America <\/td>\n<td style=\"width:71.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 615 <\/td>\n<td style=\"width:66.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 514 <\/td>\n<td style=\"width:32.74px;\">\u00a0<\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 20 <\/td>\n<td style=\"width:47.27px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 20 <\/td>\n<td style=\"width:32.74px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:67.6px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 2 129 <\/td>\n<td style=\"width:2cm;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 2 094 <\/td>\n<td style=\"width:32.74px;\">\u00a0<\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 2 <\/td>\n<td style=\"width:41.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 3 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:174.67px;;vertical-align: bottom ; \"> International <\/td>\n<td style=\"width:71.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 656 <\/td>\n<td style=\"width:66.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 628 <\/td>\n<td style=\"width:32.74px;\">\u00a0<\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 4 <\/td>\n<td style=\"width:47.27px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 14 <\/td>\n<td style=\"width:32.74px;\">\u00a0<\/td>\n<td style=\"width:67.6px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 2 495 <\/td>\n<td style=\"width:2cm;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 2 472 <\/td>\n<td style=\"width:32.74px;\">\u00a0<\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 1 <\/td>\n<td style=\"width:41.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; \"> 9 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:174.67px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>Net sales to third parties<\/strong> <\/td>\n<td style=\"width:71.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 543<\/strong> <\/td>\n<td style=\"width:66.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 296<\/strong> <\/td>\n<td style=\"width:32.74px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>11<\/strong> <\/td>\n<td style=\"width:47.27px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>10<\/strong> <\/td>\n<td style=\"width:32.74px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:67.6px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>9 647<\/strong> <\/td>\n<td style=\"width:2cm;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>9 069<\/strong> <\/td>\n<td style=\"width:32.74px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:55.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>6<\/strong> <\/td>\n<td style=\"width:41.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>7<\/strong> <\/td>\n<\/tr>\n<\/table>\n<p><strong>Europe overview<\/strong><br \/>Net sales for the fourth quarter were USD 1.3 billion, up 4% in constant currencies, compared to the fourth quarter of 2022, primarily due to solid generic volume growth and strong performance of Omnitrope<sup>\u00ae<\/sup>.\u00a0 \u00a0<\/p>\n<p>Net sales for the full year were USD 5.0 billion, up 9% in constant currencies versus prior year, driven by sales related to an extraordinary cough and cold season and demand for new generic launches such as apixaban in the first half of the year, and strong performance of our biosimilars. <\/p>\n<p><strong>North America overview<\/strong><br \/>Net sales for the fourth quarter were USD 615 million, up 20% in constant currencies, compared to the fourth quarter of 2022. Growth was driven by the transfer of mature brands from our former parent and strong demand for Omnitrope<sup>\u00ae<\/sup>. In addition, we started supplying Hyrimoz<sup>\u00ae<\/sup> to Cordavis, a wholly owned subsidiary launched by CVS Health, during the quarter to sell under their private label and to expand the reach of Hyrimoz<sup>\u00ae<\/sup> to patients in the US.<\/p>\n<p>Net sales for the full year were USD 2.1 billion, up 3% in constant currencies versus prior year. North America moved from stabilization to growth, driven primarily by strong demand for Omnitrope<sup>\u00ae<\/sup>, the launch of Hyrimoz<sup>\u00ae<\/sup> in the US and price erosion lower than in the prior year.<\/p>\n<p><strong>International overview<\/strong><br \/>Net sales for the fourth quarter were USD 656 million, up 14% in constant currencies, compared to the fourth quarter of 2022. This was primarily a result of strong volume growth, new product launches, such as Mycamine<sup>\u00ae<\/sup>, and strong demand for our biosimilars.<\/p>\n<p>Net sales for the full year were USD 2.5 billion, up 9% in constant currencies versus prior year, driven by strong demand in key markets and growth across the biosimilar portfolio.<\/p>\n<p><strong><br \/>FULL-YEAR KEY OPERATING RESULTS<\/strong><\/p>\n<table style=\"border-collapse: collapse; width:472pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:167.94px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Twelve months ended December 31 <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:134.67px;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"> Change % <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> USD millions unless indicated otherwise <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2023 <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2022 <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> USD <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> cc  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:84px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:36.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:68.47px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:66.2px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> Net sales to third parties <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 9 647  <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 9 069  <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 6 <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 7 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> Gross profit <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 4 564  <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 4 378  <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 4 <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 8 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> Operating income <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u00a0375  <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 1 239  <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (70) <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (53) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> EBITDA <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u00a0914  <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 1 741  <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (48) <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (37) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:13.34px;;border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:36.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> <strong>Core results<\/strong> <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:84px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:66.2px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> Core gross profit <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 4 913  <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 4 726  <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 4  <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 7  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> <em>% of net sales to third parties<\/em> <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> <em>50.9<\/em> <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> <em>52.1<\/em> <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:66.2px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:13.34px;;border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:36.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> Core operating income <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 1 488 <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 1 705 <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (13) <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (2) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <em>% of net sales to third parties<\/em> <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <em>15.4<\/em> <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <em>18.8<\/em> <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:13.34px;;border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:83.94px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:84px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:36.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:68.47px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:66.2px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> Core EBITDA <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 1 743 <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 1 931 <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (10) <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 0  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <em>% of net sales to third parties<\/em> <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <em>18.1<\/em> <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <em>21.3<\/em> <\/td>\n<td style=\"width:36.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:13.34px;;border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:83.94px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:84px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:66.2px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> Core net financial result <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (251) <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (115) <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (118) <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (71) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:13.34px;;border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:36.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:68.47px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> Core income taxes <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (284) <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (370) <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 23  <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 9  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <em>Core effective tax rate (%)<\/em> <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> <em>\u00a023 <\/em> <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <em>\u00a023 <\/em> <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:13.34px;;border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:84px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:36.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:68.47px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:66.2px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> Core net income <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u00a0953  <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 1 220 <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (22) <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (8) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;vertical-align: bottom ; \"> Core diluted earnings per share (USD)  <\/td>\n<td style=\"width:13.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:83.94px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 2.20 <\/td>\n<td style=\"width:84px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 2.83 <\/td>\n<td style=\"width:36.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68.47px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (22) <\/td>\n<td style=\"width:66.2px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (8) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:277.34px;;border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:13.34px;;border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:83.94px;;border-top: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:84px;;border-top: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:36.07px;;border-top: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:68.47px;;border-top: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:66.2px;;border-top: solid black 1pt ; \"> \u00a0 <\/td>\n<\/tr>\n<\/table>\n<p>Core gross profit amounted to USD 4.9 billion compared to USD 4.7 billion in the prior year, resulting in a core gross profit margin of 50.9% compared to 52.1% in 2022. The favorable contribution from volume and product mix were offset by the impact of higher input costs, and a 1.2 percentage point negative impact from foreign exchange.<\/p>\n<p>Core EBITDA was USD 1.7 billion versus 1.9 billion in the prior year, resulting in a core EBITDA margin of 18.1% compared to 21.3% in 2022. Contribution from higher sales were more than offset by higher input costs as expected, investments in sales and marketing to support our new product launches, standalone costs of 1.3 percentage points, and a 1.7 percentage point negative impact from foreign exchange.<\/p>\n<p>EBITDA was USD 914 million versus 1.7 billion in the prior year. Core adjustments for EBITDA in 2023 were USD 829 million compared to USD 190 million in 2022, driven by legal costs of USD 576 million, separation costs of USD 155 million and rationalization of manufacturing sites and other of USD 98 million. Legal costs included the settlement agreement with the class of direct purchaser plaintiffs in the US multidistrict antitrust litigation that was announced on February 29, 2024. As a new public company, this settlement underscores our commitment to integrity and sound governance and is an encouraging step toward putting allegations of legacy conduct behind us.<\/p>\n<p>Core net financial result was an expense of USD 251 million compared to an expense of USD 115 million in 2022. The increase was primarily a result of interest expenses related to financing from our former parent prior to the spin-off, financing facilities put in place at the separation and the bond issues in the fourth quarter.<\/p>\n<p>The core effective tax rate was 23%, in line with prior year.<\/p>\n<p>Core net income was USD 1.0 billion compared to USD 1.2 billion in 2022 mainly driven by lower core EBITDA and higher interest expense, partly offset by lower income tax. Core diluted earnings per share was USD 2.20 with a weighted average number of shares of 431.2 million.<\/p>\n<p><strong>NET CASH FLOW, WORKING CAPITAL AND NET DEBT<\/strong><br \/>Total cash and cash equivalents increased to USD 1.1 billion on December 31, 2023, compared to USD 0.1 billion on December 31, 2022. The increase resulted from the opening cash at separation, combined with the net proceeds from the fourth quarter bond issues after refinancing of the bridge loan.<\/p>\n<p>The company generated net cash flows from operating activities of USD 0.4 billion, compared with USD 1.2 billion in the prior year, driven primarily by an increase in net working capital, separation costs, a legal settlement and manufacturing optimization. The increase in net working capital was primarily due to an increase in inventory of USD 0.6 billion to USD 2.7 billion, with USD 0.2 billion supporting the strong topline growth of the business, USD 0.2 billion from higher input costs and USD 0.2 billion due to the transfer of inventories from our former parent at the separation and additional quantities to ensure operational continuity post spin.<\/p>\n<p>Net CAPEX was USD 586 million, compared with USD 386 million in the prior year. This increase is mainly due to the acquisitions of intangible assets such as Mycamine<sup>\u00ae<\/sup> and investments in development and manufacturing sites in Germany and Slovenia.<\/p>\n<p>Free cash flow amounted to a negative USD 234 million, compared with USD 832 million in the prior year, due primarily to lower cash flow from operating activities and higher net CAPEX.<\/p>\n<p>Immediately prior to the separation and spin-off from its former parent, Sandoz entered into a credit facility agreement. This borrowing arrangement consisted of an unsecured bridge facility for USD 2.6 billion, multiple term loans for USD 0.8 billion and a revolving credit facility for USD 1.25 billion. The company received investment grade credit ratings from Moody\u2019s and S&amp;P of Baa2 and BBB, respectively, placing the company in a strong position. <\/p>\n<p>Post spin, the company successfully issued both CHF senior notes of CHF 750 million and EUR senior notes of EUR 2.0 billion with maturities ranging from 2026 to 2033. Proceeds were used to refinance the bridge facility and for general corporate purposes. As of December 31, 2023, Sandoz maturity profile is well balanced with an average maturity of non-current financial debt of approximately 5 years. As a result, the weighted average interest rate on total non-current financial debt was 3.9% in 2023.\u00a0 <\/p>\n<p>Net debt remained largely constant at USD 3.1 billion on December 31, 2023, compared to USD 3.0 billion on December 31, 2022, corresponding to a net debt to core EBITDA ratio of 1.8x.<\/p>\n<p><strong>DIVIDEND<\/strong><br \/>The Board of Directors is recommending a dividend of CHF 0.45 per share representing 24% of core net income in line with our guidance. Shareholders will vote on this proposal at the Annual General Meeting on April 30, 2024.<\/p>\n<p><strong>GUIDANCE 2024<\/strong><br \/>For full-year 2024, the company expects net sales to grow mid-single digit in constant currencies versus prior year, and core EBITDA margin around 20%.<\/p>\n<p><strong>MID-TERM GUIDANCE 2028<\/strong><br \/>The company is reaffirming its mid-term guidance to 2028. The company expects net sales to grow annually by mid-single digit in constant currencies and core EBITDA margin in the range of 24% to 26%. Dividend is expected to be 30% to 40% of full-year core net income. <\/p>\n<p><strong>ANNUAL REPORT<\/strong><br \/>The company published its 2023 integrated Annual Report today, which can be found at <a href=\"https:\/\/www.globenewswire.com\/Tracker?data=nsaPrDJeiR1kgdNY0v01TyDoL0csNOi4vwMipENXNfJ0RxRDq8KAz0pAE0LZWouXn64LtIGA3nmhAxXez7mERqhL9dRR920dDTni_nT18PI8yAtnJ14x2ac3-iKqCU9C\" rel=\"nofollow noopener\" target=\"_blank\" title=\"\"><u>Integrated Annual Report<\/u><\/a>.<\/p>\n<p><strong>KEY LINKS<\/strong><br \/><a href=\"https:\/\/www.globenewswire.com\/Tracker?data=baDDSWTCWNZVieLiBH_0RZ-XO9GgQ1up-Cbs96xaj6Fg895NhNbjIg038m9Ir34HTKfkws6rly7sf6sdoClLL2YHJS4sWMxCHDrOf2KZm6FD89kBTeLJ5YeBbaohvzOnV2gSMy_OEVBEzkvxFb1MJQ==\" rel=\"nofollow noopener\" target=\"_blank\" title=\"\"><u>Webcast<\/u><\/a> \u2013 Live at 9am CET<br \/><a href=\"https:\/\/www.globenewswire.com\/Tracker?data=myxj5Km-mXKZK_m53ncedYelCHmB_hANRW-P3ewpBlU2okKZRT7TpFqRyi1eW_CodDXx0JA-OVZ90wKK5ecHjgBkS3wspu7EnIHlnZWCzLi0fOj6OoYu2M9dsXh8IDCe\" rel=\"nofollow noopener\" target=\"_blank\" title=\"\"><u>Analyst Call Presentation<\/u><\/a><\/p>\n<p><a href=\"https:\/\/www.globenewswire.com\/Tracker?data=myxj5Km-mXKZK_m53ncedRSoLxtvbLdNWN9K4WuXqpiRx-oLhNIYClRc-XFe744qYthpaOYFzVr7K29OS1CssluMeDSz73_R37exB1CPkJA9TG4CgW9EBld86J_lqMcVbOf8CADPW8tS6flt9y5MAed8f5AWh614_WfnenCoOBpzDudh1ghICLhq_wiyZ84BtkEa11BLQX9tPg7YMIXyzQ==\" rel=\"nofollow noopener\" target=\"_blank\" title=\"\"><u>Analyst Consensus<\/u><\/a><\/p>\n<p><strong>CONTACTS<\/strong><\/p>\n<p><strong>NON-IFRS MEASURES AS DEFINED BY SANDOZ<\/strong><br \/>Sandoz uses certain non-IFRS metrics when measuring performance, especially when measuring current period results against prior periods, including core results, constant currencies and free cash flow. Despite the use of these measures by management in setting goals and measuring Sandoz performance, these are non-IFRS measures that have no standardized meaning prescribed by IFRS Accounting Standards. As a result, such measures have limits in their usefulness to investors. Because of their non-standardized definitions, the non-IFRS measures (unlike IFRS measures) may not be comparable to the calculation of similar measures of other companies. These non-IFRS measures are presented solely to permit investors to more fully understand how Sandoz management assesses underlying performance. These non-IFRS measures are not, and should not be viewed as, a substitute for IFRS measures, and should be viewed in conjunction with IFRS financials. As an internal measure of Group performance, these non-IFRS measures have limitations, and Sandoz performance management process is not solely restricted to these metrics.<\/p>\n<p>The definitions of the non-IFRS financial metrics as used by Sandoz are as follows:<\/p>\n<p><strong>Core results<\/strong><br \/>Sandoz core results \u2013 including core EBITDA, core operating income, core net income and core earnings per share \u2013 exclude fully:<\/p>\n<ul>\n<li>The amortization and impairment charges of intangible assets other than software;<\/li>\n<li>Net gains and losses on fund investments and equity securities valued at fair value through profit and loss;<\/li>\n<li>Certain acquisition and divestment- related items;<\/li>\n<li>Tax liabilities for uncertain tax positions.<\/li>\n<\/ul>\n<p>The following items that exceed a threshold of USD 25 million are also excluded:<\/p>\n<ul>\n<li>Integration- and divestment- related income and expenses;<\/li>\n<li>Divestment gains and losses;<\/li>\n<li>Restructuring charges\/releases and related items;<\/li>\n<li>Legal related items;<\/li>\n<li>Impairments of property, plant and equipment, software and financial assets;<\/li>\n<li>And income and expense items that management deems exceptional and that are or are expected to accumulate within the year to be over a USD 25 million threshold. Income tax impacts of such items are also excluded from core measures.<\/li>\n<\/ul>\n<p>Sandoz believes that investor understanding of its performance is enhanced by disclosing core measures of performance because, since core measures exclude items that can vary significantly from year to year, they enable a better comparison of business performance across years. For this same reason, Sandoz uses these core measures in addition to IFRS and other measures as important factors in assessing its performance.<\/p>\n<p>The following are examples of how these core measures are utilized:<\/p>\n<ul>\n<li>In addition to monthly reports containing financial information prepared under IFRS, senior management receives a monthly analysis incorporating these core measures;<\/li>\n<li>Annual budgets are prepared for both IFRS and core measures.<\/li>\n<\/ul>\n<p>As an internal measure of Sandoz performance, the core results measures have limitations, and the Sandoz performance management process is not solely restricted to these metrics.<\/p>\n<p>A limitation of the core results measures is that they provide a view of the Sandoz operations without including all events during a period, such as the effects of an acquisition, divestment, or amortization\/impairments of purchased intangible assets, impairments to property, plant and equipment and restructurings and related items.<\/p>\n<p><strong>Constant currencies<\/strong><br \/>Changes in the relative values of non-US currencies to the US dollar can affect Sandoz financial results and financial position. To provide additional information that may be useful to investors, including changes in sales volume, Sandoz presents information about its net sales and various values relating to operating and net income that are adjusted for such foreign currency effects. Constant currency calculations have the goal of eliminating two exchange rate effects so that an estimate can be made of underlying changes in the consolidated income statement excluding the impact of fluctuations in exchanges rates:<\/p>\n<ul>\n<li>The impact of translating the income statements of consolidated entities from their non-USD functional currencies to USD;<\/li>\n<li>The impact of exchange rate movements on the major transactions of consolidated entities performed in currencies other than their functional currency.<\/li>\n<\/ul>\n<p>Sandoz calculates constant currency measures by translating the current year\u2019s foreign currency values for sales and other income statement items into USD (excluding the IAS 29 \u201cFinancial Reporting in Hyperinflationary Economies\u201d adjustments to the local currency income statements of subsidiaries operating in hyperinflationary economies), using the average exchange rates from the prior year and comparing them to the prior year values in USD. Sandoz uses these constant currency measures in evaluating its performance, since they may assist the Group in evaluating its ongoing performance from year to year. However, in performing its evaluation, Sandoz also considers equivalent measures of performance that are not affected by changes in the relative value of currencies.<\/p>\n<p><strong>Growth rate calculation<\/strong><br \/>For ease of understanding, Sandoz uses a sign convention for its growth rates such that a reduction in operating expenses or losses compared to the prior year is considered favorable and hence shown as a positive change (growth).<\/p>\n<p><strong>Net financial result<\/strong><br \/>Sandoz defines net financial result as interest expense and other financial income and expense.<\/p>\n<p><strong>EBITDA<\/strong><br \/>Sandoz defines earnings before interest, tax, depreciation, and amortization (EBITDA) as operating income, excluding depreciation of property, plant and equipment and right-of-use assets, amortization of intangible assets, impairments of property, plant and equipment, right-of-use assets, and intangible assets.<\/p>\n<p><strong>Core EBITDA margin<\/strong><br \/>Sandoz defines core EBITDA margin as the percentage of core EBITDA over net sales to third parties. It is an indicator to measure the profitability of the Group.<\/p>\n<p><strong>Free cash flow<\/strong><br \/>Sandoz defines free cash flow as net cash flows from operating activities and cash flows from investing activities associated with the purchase or sale of property, plant and equipment, of intangible assets, of financial assets and of other non-current assets. Excluded from free cash flow are cash flows from investing activities associated with acquisitions and divestments of businesses and of interests in associated companies, purchases and sales of marketable securities, commodities, time deposits and net cash flows from financing activities. Free cash flow is a non-IFRS measure and is not intended to be a substitute measure for net cash flows from operating activities as determined under IFRS. Free cash flow is presented as additional information because management believes it is a useful supplemental indicator of the Sandoz ability to operate without reliance on additional borrowing or use of existing cash. Free cash flow is a measure of the net cash generated that is available for investment in strategic opportunities, returning to shareholders and for debt repayment. Free cash flow is a non-IFRS measure, which means it should not be interpreted as a measure determined under IFRS.<\/p>\n<p><strong>Net working capital<\/strong><br \/>Sandoz defines net working capital as inventory and trade receivables, net of trade payables.<\/p>\n<p><strong>Net CAPEX<\/strong><br \/>Sandoz defines net CAPEX as cash outflows from purchases of property, plant and equipment and intangible assets, net of proceeds from sale of property, plant and equipment and intangible assets. Sandoz presents net CAPEX as a positive number.<\/p>\n<p><strong>Net debt<\/strong><br \/>Sandoz defines net debt as non-current financial debt plus current financial debts and derivative financial instruments, net of cash and cash equivalents and marketable securities, commodities, time deposits and derivative financial instruments. Net debt is presented as additional information because it sets forth how management monitors net debt or liquidity and management believes it is a useful supplemental indicator of the Sandoz ability to pay dividends, to meet financial commitments, and to invest in new strategic opportunities, including strengthening its balance sheet. For the table that shows Sandoz net debt, see \u201cNote 32. Financial instruments \u2013 additional disclosures\u201d in the consolidated financial statements of the Integrated Annual Report.<\/p>\n<p><strong>Currencies<\/strong><br \/>References to \u201cCHF\u201d or \u201cSwiss francs\u201d are to the lawful currency of Switzerland, references to \u201cEUR\u201d or \u201ceuro\u201d are to the single currency of the participating member states of the European Union participating in the third stage of the economic and monetary union pursuant to the Treaty on the Functioning of the European Union, as amended or supplemented from time to time, references to \u201cUSD\u201d or \u201cU.S. dollars\u201d are to the lawful currency of the United States of America, and reference to \u201cJPY\u201d or \u201cyen\u201d are to the lawful currency of Japan.<\/p>\n<p><strong>Rounding<\/strong><br \/>Certain figures contained in the press release, including financial information presented in millions or thousands, certain operating data and percentages describing financial information or market shares, have been subject to rounding. Accordingly, in certain instances, the amounts shown as totals in tables or elsewhere may not conform exactly to the arithmetic total of the figures that precede them. In addition, certain percentages reflect calculations based upon the underlying information prior to rounding and, accordingly, may not conform exactly to the percentages that would be derived if the relevant calculations were based upon the rounded numbers.<\/p>\n<p><strong>Financial year<\/strong><br \/>Our financial year ends on December 31 of each calendar year. In this press release, all references to \u201c2023\u201d are to the 12-month period ended December 31, 2023, and all references to \u201c2022\u201d are to the 12-month period ended December 31, 2022, unless the context otherwise requires.<\/p>\n<p><strong>ABOUT SANDOZ<\/strong><br \/>Sandoz (SIX: SDZ; OTCQX: SDZNY) is the global leader in generic and biosimilar medicines, with a growth strategy driven by its Purpose: pioneering access for patients. More than 20,000 people of more than 100 nationalities work together to ensure 800 million patient treatments are provided by Sandoz, generating substantial global healthcare savings and an even larger social impact. Its leading portfolio of approximately 1500 products addresses diseases from the common cold to cancer. Headquartered in Basel, Switzerland, Sandoz traces its heritage back to 1886. Its history of breakthroughs includes Calcium Sandoz in 1929, the world\u2019s first oral penicillin in 1951, and the first biosimilar in 2006.<\/p>\n<p><strong>DISCLAIMER<\/strong><br \/>This Media Release contains forward-looking statements, which offer no guarantee with regard to future performance. These statements are made on the basis of management\u2019s views and assumptions regarding future events and business performance at the time the statements are made. They are subject to risks and uncertainties including, but not confined to, future global economic conditions, exchange rates, legal provisions, market conditions, activities by competitors and other factors outside of the control of Sandoz. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual outcomes may vary materially from those forecasted or expected. Each forward-looking statement speaks only as of the date of the particular statement, and Sandoz undertakes no obligation to publicly update or revise any forward-looking statements, except as required by law.<\/p>\n<p><strong>SUPPORTING FINANCIAL INFORMATION<\/strong><\/p>\n<p><strong>Quarterly sales<\/strong><\/p>\n<p><em><strong>FY 2023<\/strong><\/em><\/p>\n<table style=\"border-collapse: collapse; width:554.5pt; border-collapse:collapse ;\">\n<tr>\n<td rowspan=\"2\" style=\"width:3cm;;vertical-align: bottom ; \"> USD millions unless indicated otherwise <\/td>\n<td rowspan=\"2\" style=\"width:54px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Q1 2023 <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:73.34px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Change % <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td rowspan=\"2\" style=\"width:51px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Q2 2023 <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:73.34px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Change % <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td rowspan=\"2\" style=\"width:51.07px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Q3 2023 <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:73.34px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Change % <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td rowspan=\"2\" style=\"width:51.07px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Q4 2023 <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:71.87px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Change % <\/td>\n<\/tr>\n<tr>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> USD <\/td>\n<td style=\"width:30.74px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> cc <\/td>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> USD <\/td>\n<td style=\"width:30.74px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> cc <\/td>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> USD <\/td>\n<td style=\"width:30.74px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> cc <\/td>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> USD <\/td>\n<td style=\"width:29.27px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> cc <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;\"> Generics <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; \"> 1 868  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 2  <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 6  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51px;;text-align: right ;  vertical-align: middle; \"> 1 850  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 4  <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 6  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; \"> 1 794  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 5  <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 4  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; \"> 1 920  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 6  <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 6  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;\"> Biosimilars <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; \"> \u00a0516  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 11  <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 17  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51px;;text-align: right ;  vertical-align: middle; \"> \u00a0533  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 13  <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 14  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; \"> \u00a0543  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 7  <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 4  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; \"> \u00a0623  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 29  <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 26  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>Net sales to third parties<\/strong> <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 384 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>4 <\/strong> <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>9 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:51px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 383<\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>5 <\/strong> <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>8 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 337 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>6 <\/strong> <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>4 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 543 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>11 <\/strong> <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>10 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;\">\u00a0<\/td>\n<td style=\"width:54px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;\">\u00a0<\/td>\n<td style=\"width:30.74px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;\">\u00a0<\/td>\n<td style=\"width:30.74px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51.07px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;\">\u00a0<\/td>\n<td style=\"width:30.74px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51.07px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;\">\u00a0<\/td>\n<td style=\"width:29.27px;\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;\"> Europe <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; \"> 1 270  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 10  <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 16  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51px;;text-align: right ;  vertical-align: middle; \"> 1 277  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 14  <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 12  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; \"> 1 204  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 11  <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 3  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; \"> 1 272  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 10  <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 4  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;\"> North America <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; \"> \u00a0496  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (5) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> (3) <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51px;;text-align: right ;  vertical-align: middle; \"> \u00a0508  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (4) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> (2) <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; \"> \u00a0510  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (4) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> (3) <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; \"> \u00a0615  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 20  <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 20  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;\"> International <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; \"> \u00a0618  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (1) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 4  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51px;;text-align: right ;  vertical-align: middle; \"> \u00a0598  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (3) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 8  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; \"> \u00a0623  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 3  <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 12  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; \"> \u00a0656  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 4  <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 14  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>Net sales to third parties<\/strong> <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 384 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>4 <\/strong> <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>9 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:51px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 383 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>5 <\/strong> <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>8 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 337 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>6 <\/strong> <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>4 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:51.07px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 543 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>11 <\/strong> <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>10 <\/strong> <\/td>\n<\/tr>\n<\/table>\n<p><em><strong>FY 2022<\/strong><\/em><\/p>\n<table style=\"border-collapse: collapse; width:552.15pt; border-collapse:collapse ;\">\n<tr>\n<td rowspan=\"2\" style=\"width:3cm;;vertical-align: bottom ; \"> USD millions unless indicated otherwise <\/td>\n<td rowspan=\"2\" style=\"width:54px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Q1 2022 <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:71.87px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Change % <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td rowspan=\"2\" style=\"width:52.47px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Q2 2022 <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:73.34px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Change % <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td rowspan=\"2\" style=\"width:50px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Q3 2022 <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:71.87px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Change % <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td rowspan=\"2\" style=\"width:49px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Q4 2022 <\/td>\n<td style=\"width:18.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:73.34px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> Change % <\/td>\n<\/tr>\n<tr>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> USD <\/td>\n<td style=\"width:29.27px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> cc <\/td>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> USD <\/td>\n<td style=\"width:30.74px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> cc <\/td>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> USD <\/td>\n<td style=\"width:29.27px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> cc <\/td>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:18.14px;;border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> USD <\/td>\n<td style=\"width:30.74px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; \"> cc <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;\"> Generics <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; \"> 1 834  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 3  <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 9  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:52.47px;;text-align: right ;  vertical-align: middle; \"> 1 787  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (4) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 4  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:50px;;text-align: right ;  vertical-align: middle; \"> 1 707  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (9) <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 1  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:49px;;text-align: right ;  vertical-align: middle; \"> 1 813  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (8) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> (1) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;\"> Biosimilars <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; \"> \u00a0465  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 2  <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 7  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:52.47px;;text-align: right ;  vertical-align: middle; \"> \u00a0473  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (2) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 8  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:50px;;text-align: right ;  vertical-align: middle; \"> \u00a0507  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 3  <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 15  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:49px;;text-align: right ;  vertical-align: middle; \"> \u00a0483  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (5) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 4  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>Net sales to third parties<\/strong> <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 299 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>3 <\/strong> <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>8 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:52.47px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 260 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>(4)<\/strong> <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>4 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:50px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 214 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>(6)<\/strong> <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>4 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:49px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 296 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>(8)<\/strong> <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>0 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;\">\u00a0<\/td>\n<td style=\"width:54px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;\">\u00a0<\/td>\n<td style=\"width:29.27px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:52.47px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;\">\u00a0<\/td>\n<td style=\"width:30.74px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:50px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;\">\u00a0<\/td>\n<td style=\"width:29.27px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:49px;\">\u00a0<\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;\">\u00a0<\/td>\n<td style=\"width:30.74px;\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;\"> Europe <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; \"> 1 151  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 2  <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 9  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:52.47px;;text-align: right ;  vertical-align: middle; \"> 1 118  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (7) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 5  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:50px;;text-align: right ;  vertical-align: middle; \"> 1 080  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (11) <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 5  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:49px;;text-align: right ;  vertical-align: middle; \"> 1 154  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (8) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 4  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;\"> North America <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; \"> \u00a0521  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 0  <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 0  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:52.47px;;text-align: right ;  vertical-align: middle; \"> \u00a0528  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (2) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> (1) <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:50px;;text-align: right ;  vertical-align: middle; \"> \u00a0531  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 0  <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 1  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:49px;;text-align: right ;  vertical-align: middle; \"> \u00a0514  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (8) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> (6) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;\"> International <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; \"> \u00a0627  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 6  <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 14  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:52.47px;;text-align: right ;  vertical-align: middle; \"> \u00a0614  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> 2  <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> 9  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:50px;;text-align: right ;  vertical-align: middle; \"> \u00a0603  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (4) <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; \"> 5  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:49px;;text-align: right ;  vertical-align: middle; \"> \u00a0628  <\/td>\n<td style=\"width:18.14px;\">\u00a0<\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; \"> (7) <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; \"> (1) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:3cm;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>Net sales to third parties<\/strong> <\/td>\n<td style=\"width:54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 299 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>3 <\/strong> <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>8 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:52.47px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 260 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>(4)<\/strong> <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>4 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:50px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 214 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>(6)<\/strong> <\/td>\n<td style=\"width:29.27px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>4 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:49px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>2 296 <\/strong> <\/td>\n<td style=\"width:18.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> \u00a0 <\/td>\n<td style=\"width:42.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>(8)<\/strong> <\/td>\n<td style=\"width:30.74px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; \"> <strong>0 <\/strong> <\/td>\n<\/tr>\n<\/table>\n<p>\u00a0<\/p>\n<p><strong>Reconciliation of core results<\/strong><br \/><em><strong>Reconciliation from IFRS results to core results<\/strong><\/em><\/p>\n<p><em><strong>FY 2023<\/strong><\/em><\/p>\n<table style=\"border-collapse: collapse; width:552.85pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> USD millions unless indicated otherwise <\/td>\n<td style=\"width:92.14px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> IFRS results <\/td>\n<td style=\"width:125.54px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Amortization of intangible assets<sup>1<\/sup> <\/td>\n<td style=\"width:92.6px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Impairments<sup>2<\/sup> <\/td>\n<td style=\"width:93.67px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Other items<sup>3<\/sup> <\/td>\n<td style=\"width:94.54px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Core results <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> <strong>Gross profit<\/strong> <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>4 564 <\/strong> <\/td>\n<td style=\"width:125.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a0222 <\/strong> <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a034 <\/strong> <\/td>\n<td style=\"width:93.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a093 <\/strong> <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>4 913 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> <strong>Operating income<sup>4<\/sup><\/strong> <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a0375 <\/strong> <\/td>\n<td style=\"width:125.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a0222 <\/strong> <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a043 <\/strong> <\/td>\n<td style=\"width:93.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a0848 <\/strong> <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>1 488 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> <strong>Income before taxes<\/strong> <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a0130 <\/strong> <\/td>\n<td style=\"width:125.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a0222 <\/strong> <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a043 <\/strong> <\/td>\n<td style=\"width:93.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a0842 <\/strong> <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>1 237 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> Income taxes<sup>5<\/sup> <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (50) <\/td>\n<td style=\"width:125.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:93.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (284) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Net income<\/strong> <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a080 <\/strong> <\/td>\n<td style=\"width:125.54px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:92.6px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:93.67px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0953 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> Basic earnings per share (USD) <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 0.18 <\/td>\n<td style=\"width:125.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:93.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 2.21 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> Diluted earnings per share (USD) <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 0.18 <\/td>\n<td style=\"width:125.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:93.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 2.20 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:125.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:93.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> <strong>The following are adjustments to arrive at core gross profit<\/strong> <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> . <\/td>\n<td style=\"width:125.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:93.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Cost of goods sold <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (5 415) <\/td>\n<td style=\"width:125.54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0222  <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a034  <\/td>\n<td style=\"width:93.67px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a093  <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (5 066) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:125.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:93.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> <strong>The following are adjustments to arrive at core operating income<\/strong> <\/td>\n<td style=\"width:92.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:125.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:93.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;border-top: solid black 1pt ; vertical-align: bottom ; \"> Selling, general and administration <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: bottom ; \"> (2 389) <\/td>\n<td style=\"width:125.54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:93.67px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a029  <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: bottom ; \"> (2 360) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> Development and regulatory <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (926) <\/td>\n<td style=\"width:125.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 10  <\/td>\n<td style=\"width:93.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 1  <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (915) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> Other income <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 94  <\/td>\n<td style=\"width:125.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (1) <\/td>\n<td style=\"width:93.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (9) <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 84  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Other expense <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (968) <\/td>\n<td style=\"width:125.54px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:93.67px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 734  <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (234) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:125.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:93.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> <strong>The following are adjustments to arrive at core income before taxes<\/strong> <\/td>\n<td style=\"width:92.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:125.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:93.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Other financial income and expense <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (43) <\/td>\n<td style=\"width:125.54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:93.67px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (6) <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (49) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:125.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:93.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><sup>1<\/sup> Amortization of intangible assets: cost of goods sold includes the amortization of acquired rights to currently marketed products and other production-related intangible assets.<br \/><sup>2<\/sup> Impairments: cost of goods sold and development and regulatory include impairment charges related to intangible assets; other income includes a reversal of impairment charges related to property, plant and equipment.<br \/><sup>3<\/sup> Other items: cost of goods sold, selling, general and administration, other income and other expense include separation costs related to the spin-off, the Group-wide rationalization of manufacturing sites and other net restructuring charges and related items; other expense also includes legal-related items; cost of goods sold, selling, general and administration and development and regulatory include adjustments to provisions and related items; other financial income and expense includes the monetary loss on the restatement of non-monetary items for subsidiaries in hyperinflationary economies.<br \/><sup>4<\/sup> For further breakdown of core adjustments by category, refer to table Reconciliation from IFRS operating income to core net income.<br \/><sup>5<\/sup> Taxes on the adjustments between IFRS and core results take into account, for each individual item included in the adjustment, the tax rate that will finally be applicable to the item based on the jurisdiction where the adjustment will finally have a tax impact. Generally, this results in amortization and impairment of intangible assets and acquisition-related restructuring and integration items having a full tax impact. There is usually a tax impact on other items, although this is not always the case for items arising from legal settlements in certain jurisdictions. Due to these factors and the differing applicable tax rates in the various jurisdictions, the tax on the total adjustments of USD 1.1 billion to arrive at the core results before tax amounts to USD 234 million. The average tax rate on the adjustments was 21%.<\/p>\n<p><em><strong>FY 2022<\/strong><\/em><\/p>\n<table style=\"border-collapse: collapse; width:552.85pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> USD millions unless indicated otherwise <\/td>\n<td style=\"width:92.14px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> IFRS results <\/td>\n<td style=\"width:122.8px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Amortization of intangible assets<sup>1<\/sup> <\/td>\n<td style=\"width:92.6px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Impairments<sup>2<\/sup> <\/td>\n<td style=\"width:96.4px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Other items<sup>3<\/sup> <\/td>\n<td style=\"width:94.54px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Core results <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> <strong>Gross profit<\/strong> <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>4 378 <\/strong> <\/td>\n<td style=\"width:122.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a0221 <\/strong> <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a035 <\/strong> <\/td>\n<td style=\"width:96.4px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a092 <\/strong> <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>4 726 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> <strong>Operating income<sup>4<\/sup><\/strong> <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>1 239 <\/strong> <\/td>\n<td style=\"width:122.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a0221 <\/strong> <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a033 <\/strong> <\/td>\n<td style=\"width:96.4px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a0212 <\/strong> <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>1 705 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> <strong>Income before taxes<\/strong> <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>1 102 <\/strong> <\/td>\n<td style=\"width:122.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a0221 <\/strong> <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a033 <\/strong> <\/td>\n<td style=\"width:96.4px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>\u00a0234 <\/strong> <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <strong>1 590 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> Income taxes<sup>5<\/sup> <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (252) <\/td>\n<td style=\"width:122.8px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:96.4px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (370) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Net income<\/strong> <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0850 <\/strong> <\/td>\n<td style=\"width:122.8px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:92.6px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:96.4px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 220 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> Basic earnings per share (USD) <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 1.97 <\/td>\n<td style=\"width:122.8px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:96.4px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 2.83 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> Diluted earnings per share (USD) <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 1.97 <\/td>\n<td style=\"width:122.8px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:96.4px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 2.83 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:122.8px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:96.4px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> <strong>The following are adjustments to arrive at core gross profit<\/strong> <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> . <\/td>\n<td style=\"width:122.8px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:96.4px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Cost of goods sold <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (4 928) <\/td>\n<td style=\"width:122.8px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0221  <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a035  <\/td>\n<td style=\"width:96.4px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a092  <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (4 580) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:122.8px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:96.4px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> <strong>The following are adjustments to arrive at core operating income<\/strong> <\/td>\n<td style=\"width:92.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:122.8px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:96.4px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;border-top: solid black 1pt ; vertical-align: bottom ; \"> Selling, general and administration <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: bottom ; \"> (2 127) <\/td>\n<td style=\"width:122.8px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:96.4px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: bottom ; \"> \u00a010  <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: bottom ; \"> (2 117) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> Development and regulatory <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (833) <\/td>\n<td style=\"width:122.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 1  <\/td>\n<td style=\"width:96.4px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 1  <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (831) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> Other income <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 111  <\/td>\n<td style=\"width:122.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (2) <\/td>\n<td style=\"width:96.4px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (15) <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 94  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Other expense <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (290) <\/td>\n<td style=\"width:122.8px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (1) <\/td>\n<td style=\"width:96.4px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 124  <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (167) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:122.8px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:96.4px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \"> <strong>The following are adjustments to arrive at core income before taxes<\/strong> <\/td>\n<td style=\"width:92.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:122.8px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:96.4px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Other financial income and expense <\/td>\n<td style=\"width:92.14px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (48) <\/td>\n<td style=\"width:122.8px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:92.6px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:96.4px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 22  <\/td>\n<td style=\"width:94.54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> (26) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:238.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:122.8px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:92.6px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:96.4px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:94.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><sup>1<\/sup> Amortization of intangible assets: cost of goods sold includes the amortization of acquired rights to currently marketed products and other production-related intangible assets.<br \/><sup>2<\/sup> Impairments: cost of goods sold and development and regulatory include impairment charges related to intangible assets; other income and other expense include reversals of impairment charges and impairment charges related to property, plant and equipment.<br \/><sup>3<\/sup> Other items: cost of goods sold, selling, general and administration, development and regulatory, other income and other expense include separation costs related to the spin-off, the Group-wide rationalization of manufacturing sites and other net restructuring charges and related items; other expense also includes legal-related items; cost of goods sold and selling, general and administration include adjustments to provisions and related items; other financial income and expense includes the monetary loss on the restatement of non-monetary items for subsidiaries in hyperinflationary economies.<br \/><sup>4<\/sup> For further breakdown of core adjustments by category, refer to table Reconciliation from IFRS operating income to core net income.<br \/><sup>5<\/sup> Taxes on the adjustments between IFRS and core results take into account, for each individual item included in the adjustment, the tax rate that will finally be applicable to the item based on the jurisdiction where the adjustment will finally have a tax impact. Generally, this results in amortization and impairment of intangible assets and acquisition-related restructuring and integration items having a full tax impact. There is usually a tax impact on other items, although this is not always the case for items arising from legal settlements in certain jurisdictions. Due to these factors and the differing applicable tax rates in the various jurisdictions, the tax on the total adjustments of USD 488 million to arrive at the core results before tax amounts to USD 118 million. The average tax rate on the adjustments was 24%.<\/p>\n<p><em><strong>Reconciliation from IFRS operating income to core net income<\/strong><\/em><\/p>\n<table style=\"border-collapse: collapse; width:399pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:385.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:146.67px;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"> Twelve months ended December 31 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: bottom ; \"> USD millions unless indicated otherwise <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2023 <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2022 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>IFRS operating income<\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0375 <\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 239 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Amortization of intangible assets<\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0222 <\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0221 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: bottom ; \"> Impairments <\/td>\n<td style=\"width:73.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:73.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> Intangible assets <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 44  <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 35  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> Property, plant and equipment related to the Group-wide rationalization of manufacturing sites <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (1) <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (2) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Total impairment charges<\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a043 <\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a033 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: bottom ; \"> Other items <\/td>\n<td style=\"width:73.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:73.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> Restructuring and related items <\/td>\n<td style=\"width:73.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:73.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> &#8211; Income <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (8) <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (14) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> &#8211; Expense <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 132  <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 154  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> Legal-related items <\/td>\n<td style=\"width:73.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:73.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> &#8211; Expense <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 576  <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 56  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> Separation costs <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 155  <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 16  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> Additional income <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (7) <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Total other items<\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0848 <\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0212 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Total adjustments<\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 113 <\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0466 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Core operating income<\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 488 <\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 705 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: bottom ; \"> <em>% of net sales to third parties<\/em> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <em>15.4<\/em> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> <em>18.8<\/em> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: bottom ; \"> Net financial result <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (245) <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (137) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: bottom ; \"> Core adjustments to net financial result <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (6) <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 22  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: bottom ; \"> Income taxes, adjusted for above items (core income taxes) <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (284) <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (370) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Core net income<\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0953 <\/strong> <\/td>\n<td style=\"width:73.34px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 220 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:385.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:73.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:73.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><em><strong>Reconciliation from operating income to EBITDA to core EBITDA<\/strong><\/em><\/p>\n<p><em><strong>FY 2023<\/strong><\/em><\/p>\n<table style=\"border-collapse: collapse; width:563.1pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \"> USD millions <\/td>\n<td style=\"width:90.14px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> IFRS results <\/td>\n<td style=\"width:123.54px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Amortization of intangible assets <\/td>\n<td style=\"width:87.8px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Impairments <\/td>\n<td style=\"width:74.67px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Other items <\/td>\n<td style=\"width:77.34px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Core results <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Operating income<\/strong> <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0375 <\/strong> <\/td>\n<td style=\"width:123.54px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0222 <\/strong> <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a043 <\/strong> <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0848 <\/strong> <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 488 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \"> Depreciation of property, plant and equipment <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 189  <\/td>\n<td style=\"width:123.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (19) <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 170  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \"> Depreciation of the right-of-use-assets <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 49  <\/td>\n<td style=\"width:123.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 49  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \"> Amortization of intangible assets <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 230  <\/td>\n<td style=\"width:123.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (208) <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 22  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \"> Intangible assets directly expensed <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 14  <\/td>\n<td style=\"width:123.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (14) <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \"> Impairments of property, plant and equipment, right-of-use assets and intangible assets <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 57  <\/td>\n<td style=\"width:123.54px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (43) <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 14  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>EBITDA<\/strong> <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0914 <\/strong> <\/td>\n<td style=\"width:123.54px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u2013 <\/strong> <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u2013 <\/strong> <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0829 <\/strong> <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 743 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:90.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:123.54px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:87.8px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:77.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><em><strong>FY 2022<\/strong><\/em><\/p>\n<table style=\"border-collapse: collapse; width:562.6pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \"> USD millions <\/td>\n<td style=\"width:90.14px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> IFRS results <\/td>\n<td style=\"width:122.87px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Amortization of intangible assets <\/td>\n<td style=\"width:87.8px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Impairments <\/td>\n<td style=\"width:74.67px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Other items <\/td>\n<td style=\"width:77.34px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> Core results <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Operating income<\/strong> <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 239 <\/strong> <\/td>\n<td style=\"width:122.87px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0221 <\/strong> <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a033 <\/strong> <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0212 <\/strong> <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 705 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \"> Depreciation of property, plant and equipment <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 199  <\/td>\n<td style=\"width:122.87px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (22) <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 177  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \"> Depreciation of the right-of-use-assets <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 37  <\/td>\n<td style=\"width:122.87px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 37  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \"> Amortization of intangible assets <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 222  <\/td>\n<td style=\"width:122.87px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (211) <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 11  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \"> Intangible assets directly expensed <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 10  <\/td>\n<td style=\"width:122.87px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (10) <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \"> Impairments of property, plant and equipment and intangible assets<sup>1<\/sup> <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 34  <\/td>\n<td style=\"width:122.87px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> (33) <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \"> 1  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>EBITDA<\/strong> <\/td>\n<td style=\"width:90.14px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 741 <\/strong> <\/td>\n<td style=\"width:122.87px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u2013 <\/strong> <\/td>\n<td style=\"width:87.8px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u2013 <\/strong> <\/td>\n<td style=\"width:74.67px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0190 <\/strong> <\/td>\n<td style=\"width:77.34px;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 931 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:297.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:90.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:122.87px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:87.8px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:77.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><sup>1<\/sup> There were no impairments of right-of-use assets in 2022.<\/p>\n<p><em><strong>Reconciliation of free cash flow<\/strong><\/em><\/p>\n<table style=\"border-collapse: collapse; width:417pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:160px;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"> Twelve months ended December 31 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> USD millions <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2023 <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2022 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Operating income<\/strong> <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0375 <\/strong> <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 239 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Adjustments for non-cash items <\/td>\n<td style=\"width:80px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:80px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> Depreciation, amortization and impairments <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u00a0525  <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u00a0492  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> Change in provisions and other non-current liabilities <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u00a0639  <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u00a099  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> Other <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 15  <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (22) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Operating income adjusted for non-cash items<\/strong> <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 554 <\/strong> <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 808 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Interest and other financial receipts <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u00a043  <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u00a08  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Interest and other financial payments <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (204) <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (119) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Income taxes paid <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (245) <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (273) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Payments out of provisions and other net cash movements in non-current liabilities <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (123) <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (165) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Change in inventory and trade receivables less trade payables <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (463) <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (325) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Change in other net current assets and other operating cash flow items <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (200) <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 289  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Net cash flows from operating activities<\/strong> <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0362 <\/strong> <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 223 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Purchases of property, plant and equipment <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (364) <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (278) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Proceeds from sale of property, plant and equipment <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 34  <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 9  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Purchases of intangible assets <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (261) <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (149) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Proceeds from sale of intangible assets <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 5  <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 32  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Purchases of financial assets <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (5) <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (6) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Proceeds from sale of financial assets <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 2  <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 1  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \"> Purchases of other non-current assets <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (7) <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u2013 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Free cash flow<\/strong> <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>(234)<\/strong> <\/td>\n<td style=\"width:80px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>832 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:396px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:80px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:80px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><em><strong>Reconciliation of net working capital<\/strong><\/em><\/p>\n<table style=\"border-collapse: collapse; width:318.95pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:265.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:159.94px;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"> December 31 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:265.34px;;vertical-align: bottom ; \"> USD millions <\/td>\n<td style=\"width:74.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2023 <\/td>\n<td style=\"width:85.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2022 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:265.34px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Inventories<\/strong> <\/td>\n<td style=\"width:74.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>2 700 <\/strong> <\/td>\n<td style=\"width:85.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>2 124 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:265.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.87px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:85.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:265.34px;;vertical-align: bottom ; \"> Trade receivable <\/td>\n<td style=\"width:74.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 2 615  <\/td>\n<td style=\"width:85.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 2 207  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:265.34px;;vertical-align: bottom ; \"> Receivables from former parent <\/td>\n<td style=\"width:74.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:85.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u00a091  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:265.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Total trade receivables<\/strong> <\/td>\n<td style=\"width:74.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>2 615 <\/strong> <\/td>\n<td style=\"width:85.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>2 298 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:265.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.87px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:85.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:265.34px;;vertical-align: bottom ; \"> Trade payables <\/td>\n<td style=\"width:74.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (1 593) <\/td>\n<td style=\"width:85.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (1 100) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:265.34px;;vertical-align: bottom ; \"> Payables to former parent <\/td>\n<td style=\"width:74.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u2013 <\/td>\n<td style=\"width:85.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (257) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:265.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Less total trade payables<\/strong> <\/td>\n<td style=\"width:74.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>(1 593)<\/strong> <\/td>\n<td style=\"width:85.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>(1 357)<\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:265.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.87px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:85.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:265.34px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Net working capital<\/strong> <\/td>\n<td style=\"width:74.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>3 722 <\/strong> <\/td>\n<td style=\"width:85.07px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>3 065 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:265.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.87px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:85.07px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><em><strong>Reconciliation of net CAPEX<\/strong><\/em><\/p>\n<table style=\"border-collapse: collapse; width:349pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:329.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:136px;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"> December 31 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:329.34px;;vertical-align: bottom ; \"> USD millions <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2023 <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2022 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:329.34px;;vertical-align: bottom ; \"> Purchases of property, plant and equipment <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 364  <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 278  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:329.34px;;vertical-align: bottom ; \"> Purchases of intangible assets <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 261  <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 149  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:329.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Total purchases of property, plant and equipment and intangible assets<\/strong> <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>625 <\/strong> <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>427 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:329.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:329.34px;;vertical-align: bottom ; \"> Proceeds from sale of property, plant and equipment <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (34) <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (9) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:329.34px;;vertical-align: bottom ; \"> Proceeds from sale of intangible assets <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (5) <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (32) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:329.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Less total proceeds from sale of property, plant and equipment and intangible assets<\/strong> <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>(39)<\/strong> <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>(41)<\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:329.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:329.34px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Net CAPEX<\/strong> <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0586 <\/strong> <\/td>\n<td style=\"width:68px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0386 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:329.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:68px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><em><strong>Liquidity, financial debt and net debt<\/strong><\/em><\/p>\n<table style=\"border-collapse: collapse; width:377pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:246.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:145.54px;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"> December 31 <\/td>\n<td style=\"width:36.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"> Change <\/td>\n<\/tr>\n<tr>\n<td style=\"width:246.34px;;vertical-align: bottom ; \"> USD millions unless indicated otherwise <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2023 <\/td>\n<td style=\"width:70.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> 2022 <\/td>\n<td style=\"width:36.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> USD <\/td>\n<\/tr>\n<tr>\n<td style=\"width:246.34px;;vertical-align: bottom ; \"> Non-current financial debt <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 3 975  <\/td>\n<td style=\"width:70.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 30  <\/td>\n<td style=\"width:36.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 3 945  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:246.34px;;vertical-align: bottom ; \"> Other net financial liabilities\/receivables to\/from former parent <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:70.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 2 839  <\/td>\n<td style=\"width:36.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (2 839) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:246.34px;;vertical-align: bottom ; \"> Current financial debts and derivative financial instruments <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 284  <\/td>\n<td style=\"width:70.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 185  <\/td>\n<td style=\"width:36.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> 99  <\/td>\n<\/tr>\n<tr>\n<td style=\"width:246.34px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Total financial debts<\/strong> <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>4 259 <\/strong> <\/td>\n<td style=\"width:70.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>3 054 <\/strong> <\/td>\n<td style=\"width:36.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1 205 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:246.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:70.87px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:36.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:246.34px;;vertical-align: bottom ; \"> Cash and cash equivalents <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (1 109) <\/td>\n<td style=\"width:70.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (74) <\/td>\n<td style=\"width:36.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (1 035) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:246.34px;;vertical-align: bottom ; \"> Derivative financial instruments <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (35) <\/td>\n<td style=\"width:70.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> \u2013  <\/td>\n<td style=\"width:36.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; \"> (35) <\/td>\n<\/tr>\n<tr>\n<td style=\"width:246.34px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Less total liquidity<\/strong> <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>(1 144)<\/strong> <\/td>\n<td style=\"width:70.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>(74)<\/strong> <\/td>\n<td style=\"width:36.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>(1 070)<\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:246.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:70.87px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:36.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:246.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Net debt<\/strong> <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>3 115 <\/strong> <\/td>\n<td style=\"width:70.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>2 980 <\/strong> <\/td>\n<td style=\"width:36.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>\u00a0135 <\/strong> <\/td>\n<\/tr>\n<tr>\n<td style=\"width:246.34px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>Net debt to core EBITDA ratio<\/strong> <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1.8x<\/strong> <\/td>\n<td style=\"width:70.87px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: right ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <strong>1.5x<\/strong> <\/td>\n<td style=\"width:36.14px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<td style=\"width:74.67px;;vertical-align: middle;   text-align: left;   padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"> \u00a0 <\/td>\n<\/tr>\n<tr>\n<td style=\"width:246.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:70.87px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:36.14px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:74.67px;;vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<hr\/>\n<p><sup>1<\/sup><em> Net sales in this document refer systematically to net sales to third parties.<\/em><\/p>\n<p><sup>2<\/sup><em> Based on IQVIA MIDAS<\/em> <em>Nov\u201923 rolling 12-month volume data, including originator products (once-daily products only)<\/em><\/p>\n<ul id=\"gnw_attachments_section-items\">\n<li>\n        <a target=\"_blank\" href=\"https:\/\/www.globenewswire.com\/Tracker?data=a4QbzeEPWCzOePwaiPuISlzNL5KdUU3sah7-n1i594sTHUNTENA50Lrx66aHLGm0x5TpKn_X7akEc9fufvHv_VLtqBc9SLRADd5Ocus4BrbOcH4mBC6BPRc4ldme0EIyTFSL28wnNoHZ0fpMRQVLcf6f25SP5hfs8lOTYKa9p5P9G707bs5cTLdNB1PgJzxFYQ25gFWYYicOrxLBnMMCDphCa8ppbmFS2jhBBLiXUHw=\" title=\"240313_Q4+Sales+&amp;+FY+2023+Results+Media+Release.pdf\" rel=\"nofollow noopener\">240313_Q4+Sales+&amp;+FY+2023+Results+Media+Release.pdf<\/a>\n      <\/li>\n<\/ul>\n<p>\n            <\/div>\n","protected":false},"excerpt":{"rendered":"<p>Ad hoc announcement pursuant to art. 53 SIX Swiss Exchange Listing Rules MEDIA RELEASE Strong fourth quarter performance, with net sales1 of USD 2.5 billion, up 10% in constant currencies (up 11% in USD) Full-year 2023 net sales of USD 9.6 billion, up 7% in constant currencies (up 6% in USD) Strong growth across all [&hellip;]<\/p>\n","protected":false},"author":2,"featured_media":70666,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_acf_changed":false,"om_disable_all_campaigns":false,"_monsterinsights_skip_tracking":false,"_monsterinsights_sitenote_active":false,"_monsterinsights_sitenote_note":"","_monsterinsights_sitenote_category":0,"site-sidebar-layout":"default","site-content-layout":"","ast-site-content-layout":"default","site-content-style":"default","site-sidebar-style":"default","ast-global-header-display":"","ast-banner-title-visibility":"","ast-main-header-display":"","ast-hfb-above-header-display":"","ast-hfb-below-header-display":"","ast-hfb-mobile-header-display":"","site-post-title":"","ast-breadcrumbs-content":"","ast-featured-img":"","footer-sml-layout":"","ast-disable-related-posts":"","theme-transparent-header-meta":"","adv-header-id-meta":"","stick-header-meta":"","header-above-stick-meta":"","header-main-stick-meta":"","header-below-stick-meta":"","astra-migrate-meta-layouts":"default","ast-page-background-enabled":"default","ast-page-background-meta":{"desktop":{"background-color":"var(--ast-global-color-4)","background-image":"","background-repeat":"repeat","background-position":"center center","background-size":"auto","background-attachment":"scroll","background-type":"","background-media":"","overlay-type":"","overlay-color":"","overlay-opacity":"","overlay-gradient":""},"tablet":{"background-color":"","background-image":"","background-repeat":"repeat","background-position":"center center","background-size":"auto","background-attachment":"scroll","background-type":"","background-media":"","overlay-type":"","overlay-color":"","overlay-opacity":"","overlay-gradient":""},"mobile":{"background-color":"","background-image":"","background-repeat":"repeat","background-position":"center center","background-size":"auto","background-attachment":"scroll","background-type":"","background-media":"","overlay-type":"","overlay-color":"","overlay-opacity":"","overlay-gradient":""}},"ast-content-background-meta":{"desktop":{"background-color":"var(--ast-global-color-5)","background-image":"","background-repeat":"repeat","background-position":"center center","background-size":"auto","background-attachment":"scroll","background-type":"","background-media":"","overlay-type":"","overlay-color":"","overlay-opacity":"","overlay-gradient":""},"tablet":{"background-color":"var(--ast-global-color-5)","background-image":"","background-repeat":"repeat","background-position":"center center","background-size":"auto","background-attachment":"scroll","background-type":"","background-media":"","overlay-type":"","overlay-color":"","overlay-opacity":"","overlay-gradient":""},"mobile":{"background-color":"var(--ast-global-color-5)","background-image":"","background-repeat":"repeat","background-position":"center center","background-size":"auto","background-attachment":"scroll","background-type":"","background-media":"","overlay-type":"","overlay-color":"","overlay-opacity":"","overlay-gradient":""}},"fifu_image_url":"https:\/\/ml-eu.globenewswire.com\/Resource\/Download\/41ea40f9-fbb7-45d9-9136-33fdb399d0ba","fifu_image_alt":"","footnotes":""},"categories":[208],"tags":[],"class_list":["post-70665","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-globenewswire"],"acf":[],"aioseo_notices":[],"_links":{"self":[{"href":"https:\/\/pakistaninewspaperlist.com\/news\/wp-json\/wp\/v2\/posts\/70665","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/pakistaninewspaperlist.com\/news\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/pakistaninewspaperlist.com\/news\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/pakistaninewspaperlist.com\/news\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/pakistaninewspaperlist.com\/news\/wp-json\/wp\/v2\/comments?post=70665"}],"version-history":[{"count":0,"href":"https:\/\/pakistaninewspaperlist.com\/news\/wp-json\/wp\/v2\/posts\/70665\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/pakistaninewspaperlist.com\/news\/wp-json\/wp\/v2\/media\/70666"}],"wp:attachment":[{"href":"https:\/\/pakistaninewspaperlist.com\/news\/wp-json\/wp\/v2\/media?parent=70665"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/pakistaninewspaperlist.com\/news\/wp-json\/wp\/v2\/categories?post=70665"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/pakistaninewspaperlist.com\/news\/wp-json\/wp\/v2\/tags?post=70665"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}